Agent profile image in chat bubble
Agent profile image in chat header

Dream Team United

| Dream Team United | Keller Williams Connected | PLACE

Agent profile image in message

404 Beasley Rd , Wilmington, NC 28409
$465,000
Est. Payment: $1,033.33/mo
3 Bed
2 Bath
1851 Sqft
Status: Active | Days on site: 17
Get Pre-Qualified
579502635 - 579508167,579513877
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

House plus garage apartment on a single lot -- a versatile property that works as an owner-occupied home with built-in rental income or a straight investment play. The main home at 404 Beasley Road is a bright, well-proportioned three-bedroom ranch with 1,318 square feet of heated living area. The living room stretches to 18 x 17, the kitchen and dining room flow together, and the primary suite features a private bath and walk-in closet. The garage apartment at 406 Beasley Road is a 533-square-foot second-floor unit with its own entrance, a full bedroom, kitchen, and bath with walk-in closet, and a private deck. With a separate address and legal dwelling status, this unit adds measurable income-producing value to the property. Situated in a quiet, established Wilmington neighborhood with quick access to Wrightsville Beach, Mayfaire, NHRMC/Novant, and the College Road corridor. No HOA. Both units well-suited for long-term tenants or individual use. Note: Sellers are Listing Agents and Licensed NC Real Estate Brokers

Highlights

Listed by Luke A Waddell , 910-599-7081 and Jarrod Covington , 252-622-9699 Cadence Realty Corporation , 910-239-7697.

Property Type

Residential

Lot/Acreage
0.39

Year Built

1995

County

New Hanover

Neighborhood

Not In Subdivision

School District

New Hanover

Listing ID

100593793

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:3
  • Bathrooms:2
  • Full Bathrooms:2
Air Cond:Central Air
Fireplaces:

Exterior Features

Lot:Fencing: Partial
Lot Dimensions:Irregular
Garage Capacity:1
Zoning:R-15
Roof:Shingle
Parking Features:On Site,Has Garage
Principal Interest
$1,033
Taxes
$296

Home Price

$465,000

Loan Details

30 yrs
%

Down Payment

20%
$93,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$1,033.33

Principal

Taxes

Principal Taxes HOA Total
Monthly $1,033.33 $296.44 $0.00 $1,329.77
Yearly $12,400.00 $3,557.25 $0.00 $15,957.25
Total $372,000.00 $106,717.50 $0.00 $478,717.50

Today's Rates

30 Year

0%

20 Year

0%

15 Year

0%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Sep 2026

Average Price

All Price Ranges
N/A
Sep 2026

Average Days on Market

All Price Ranges
N/A
Sep 2026
Market insight data is pulled from the same city as the listing being viewed (Wilmington, NC).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.